Sales Price:           
Maintenance Proration:           
Realtor Commission ( 6% 0.5% 1% 1.5% 2% 2.5% 3% 3.5% 4% 4.5% 5% 5.5% 6% 6.5% 7% % x Sales Price):           
Mortgage Payoff:           
Transaction Fee:           
Tax Proration:           
Document Tax on Deed ($.007 x Sales Price):           
Municipal Lien and/or Estoppel Letters:           
Title Search:          
Sellers' Documents:           
Settlement/Closing Fee:           
Record Satisfaction of Mortgage:           
Courier Fee (if payoff):           
Seller's Contribution to Buyer:           
Other:           

          

Estimated Net to Seller:           

* This worksheet is for estimation purposes only, and is in no way a binding legal document.